Rekap Pinjaman Tahunan

Rekap Pinjaman Tahunan (Tahun:2018)

Bulan Jumlah Pinjaman Cicilan Pokok Cicilan Jasa Gross Asuransi Jasa Net Cicilan Pokok + Jasa Sisa Pinjaman
1 5.640.576.555 307.592.658 87.721.324 8.947.516 78.773.808 395.313.982 5.332.983.897
2 6.080.751.684 197.860.935 94.478.896 9.636.790 84.842.106 292.339.831 5.882.890.749
3 6.200.253.249 323.239.207 96.287.783 9.821.293 86.466.490 419.526.990 5.877.014.042
4 6.482.278.307 239.172.352 100.957.620 10.297.604 90.660.016 340.129.972 6.243.105.955
5 6.649.791.705 344.551.586 102.098.947 10.414.032 91.684.915 446.650.533 6.305.240.119
6 6.504.046.834 265.478.338 100.056.767 10.205.731 89.851.036 365.535.105 6.238.568.496
7 6.619.849.266 264.747.411 102.206.781 10.425.029 91.781.752 366.954.192 6.355.101.855
8 6.805.712.117 367.174.625 105.182.192 10.728.515 94.453.677 472.356.817 6.438.537.492
9 6.855.362.552 201.989.617 105.152.194 10.725.458 94.426.736 307.141.811 6.653.372.935
10 6.693.072.576 215.829.120 103.034.265 10.509.428 92.524.837 317.363.385 6.477.243.456
11 7.101.605.566 306.937.810 109.851.219 11.204.747 98.646.472 416.789.029 6.794.667.756
12 7.122.063.836 464.313.103 110.199.908 11.240.308 98.959.600 574.513.011 6.657.750.733